Valuation of Mid Cap Tech companies $10 billion to $20 billion Value

NOTE : Stocks in this page are valued using the Discounted Cash Flow (DCF) technique. The 3 components of the valuation are : (A) Base FCF. (B) FCF Multiple. (C) Net book value for val. Total value (T) = (A x B) + C . Value per share = (T) / Shares oustanding (S). Please refer to the post Discounted cash flow basics to understand this valuation technique.

Company list   Intuit   Sandisk   Applied Materials   Xerox   Adobe   Analog Devices   Netapp   Symantec   CSC   Activision Blizzard   KLA Tencor   Checkpoint Software   Linear Tech   Nvidia Updated - 10/22/2014  INTU Valuation : $62.54 / share , Total value : $18.20 billions (Base FCF : $1.2 billions , multiple 15 , Net book value for val : $0.2 billion) Shares oustanding : 290 millions  LINKS SEC  Company Updated - 10/22/2014  SNDK Valuation : $95.89/ share , Total value : $20.43 billions (Base FCF : $1 billion , multiple 17 , Net book value for val : $3.43 billions) Shares oustanding : 213 millions  LINKS SEC  Company Updated - 10/22/2014  AMAT Valuation : $13.13 / share , Total value : $16.00 billions (Base FCF : $1 billion , multiple 15 , Net book value for val : $1 billions) Shares oustanding : 1,220 millions  LINKS SEC  Company Updated - 10/22/2014  XRX Valuation : $12.29 / share , Total value : $14.50 billions (Base FCF : $1.5 billion , multiple 12 , Net book value for val : -$3.5 billions) Shares oustanding : 1,180 millions  LINKS SEC  Company Updated - 10/22/2014  ADBE Valuation : $27.16 / share , Total value : $13.85 billions (Base FCF : $0.90 billion , multiple 15 , Net book value for val : $0.35 billion) Shares oustanding : 510 millions  LINKS SEC  Company Updated - 10/22/2014  ADI Valuation : $41.40 / share , Total value : $13.00 billions (Base FCF : $0.75 billion , multiple 12 , Net book value for val : $4 billion) Shares oustanding : 510 millions  LINKS SEC  Company Updated - 10/22/2014  NTAP Valuation : $36.31 / share , Total value : $12.60 billions (Base FCF : $1 billion , multiple 12 , Net book value for val : $0.60 billion) Shares oustanding : 350 millions  LINKS SEC  Company Updated - 10/22/2014  SYMC Valuation : $17.14 / share , Total value : $12 billions (Base FCF : $1 billion , multiple 14 , Net book value for val : -$2 billion) Shares oustanding : 700 millions  LINKS SEC  Company Updated - 10/22/2014  CSC Valuation : $71.43 / share , Total value : $11 billions (Base FCF : $1 billion , multiple 12 , Net book value for val : -$1 billion) Shares oustanding : 150 millions  LINKS SEC  Company Updated - 10/22/2014  ATVI Valuation : $11 / share , Total value : $11 billions (Base FCF : $1 billion , multiple 12 , Net book value for val : -$1 billion) Shares oustanding : 1,000 millions  LINKS SEC  Company Updated - 10/22/2014  KLAC Valuation : $64.79 / share , Total value : $11 billions (Base FCF : $0.65 billion , multiple 13 , Net book value for val : $2.50 billion) Shares oustanding : 170 millions  LINKS SEC  Company Updated - 10/22/2014  CHKP Valuation : $54.77 / share , Total value : $10.90 billions (Base FCF : $0.80 billion , multiple 14 , Net book value for val : -$0.30 billion) Shares oustanding : 200 millions  LINKS SEC  Company Updated - 10/22/2014  LLTC Valuation : $18.07 / share , Total value : $10.75 billions (Base FCF : $0.75 billion , multiple 13 , Net book value for val : $1 billion) Shares oustanding : 600 millions  LINKS SEC  Company Updated - 10/22/2014  NVDA Valuation : $17.81 / share , Total value : $10.15 billions (Base FCF : $0.55 billion , multiple 13 , Net book value for val : $0.5 billion) Shares oustanding : 570 millions  LINKS SEC  Company