Company list
Intuit
Sandisk
Applied Materials
Xerox
Adobe
Analog Devices
Netapp
Symantec
CSC
Activision Blizzard
KLA Tencor
Checkpoint Software
Linear Tech
Nvidia
Updated - 10/22/2014 INTU Valuation : $62.54 / share , Total value : $18.20 billions (Base FCF : $1.2 billions , multiple 15 , Net book value for val : $0.2 billion)
Shares oustanding : 290 millions LINKS
SEC
Company
|
Updated - 10/22/2014 SNDK Valuation : $95.89/ share , Total value : $20.43 billions (Base FCF : $1 billion , multiple 17 , Net book value for val : $3.43 billions)
Shares oustanding : 213 millions LINKS
SEC
Company
|
Updated - 10/22/2014 AMAT Valuation : $13.13 / share , Total value : $16.00 billions (Base FCF : $1 billion , multiple 15 , Net book value for val : $1 billions)
Shares oustanding : 1,220 millions LINKS
SEC
Company
|
Updated - 10/22/2014 XRX Valuation : $12.29 / share , Total value : $14.50 billions (Base FCF : $1.5 billion , multiple 12 , Net book value for val : -$3.5 billions)
Shares oustanding : 1,180 millions LINKS
SEC
Company
|
Updated - 10/22/2014 ADBE Valuation : $27.16 / share , Total value : $13.85 billions (Base FCF : $0.90 billion , multiple 15 , Net book value for val : $0.35 billion)
Shares oustanding : 510 millions LINKS
SEC
Company
|
Updated - 10/22/2014 ADI Valuation : $41.40 / share , Total value : $13.00 billions (Base FCF : $0.75 billion , multiple 12 , Net book value for val : $4 billion)
Shares oustanding : 510 millions LINKS
SEC
Company
|
Updated - 10/22/2014 NTAP Valuation : $36.31 / share , Total value : $12.60 billions (Base FCF : $1 billion , multiple 12 , Net book value for val : $0.60 billion)
Shares oustanding : 350 millions LINKS
SEC
Company
|
Updated - 10/22/2014 SYMC Valuation : $17.14 / share , Total value : $12 billions (Base FCF : $1 billion , multiple 14 , Net book value for val : -$2 billion)
Shares oustanding : 700 millions LINKS
SEC
Company
|
Updated - 10/22/2014 CSC Valuation : $71.43 / share , Total value : $11 billions (Base FCF : $1 billion , multiple 12 , Net book value for val : -$1 billion)
Shares oustanding : 150 millions LINKS
SEC
Company
|
Updated - 10/22/2014 ATVI Valuation : $11 / share , Total value : $11 billions (Base FCF : $1 billion , multiple 12 , Net book value for val : -$1 billion)
Shares oustanding : 1,000 millions LINKS
SEC
Company
|
Updated - 10/22/2014 KLAC Valuation : $64.79 / share , Total value : $11 billions (Base FCF : $0.65 billion , multiple 13 , Net book value for val : $2.50 billion)
Shares oustanding : 170 millions LINKS
SEC
Company
|
Updated - 10/22/2014 CHKP Valuation : $54.77 / share , Total value : $10.90 billions (Base FCF : $0.80 billion , multiple 14 , Net book value for val : -$0.30 billion)
Shares oustanding : 200 millions LINKS
SEC
Company
|
Updated - 10/22/2014 LLTC Valuation : $18.07 / share , Total value : $10.75 billions (Base FCF : $0.75 billion , multiple 13 , Net book value for val : $1 billion)
Shares oustanding : 600 millions LINKS
SEC
Company
|
Updated - 10/22/2014 NVDA Valuation : $17.81 / share , Total value : $10.15 billions (Base FCF : $0.55 billion , multiple 13 , Net book value for val : $0.5 billion)
Shares oustanding : 570 millions LINKS
SEC
Company
|
|